County Profile for Kennebec - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 146,584,521 Total Charges 1,254,808,778
Fixed Assets 377,255,319 Contract Allowance 720,655,822
Other Assets 115,901,316 Operating Revenue 534,152,956
Total Assets 639,741,156 Operating Expenses 592,669,469
Current Liabilities 61,430,229 Operating Margin -58,516,513
Long Term Liabilities 338,653,277 Other Income 48,639,046
Total Equity 239,657,650 Other Expense 11,115,076
Total Liabilities and Equity 639,741,156 Net Profit or Loss -20,992,543

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $43,087 Revenue per Bed $1,894,159 Revenue per Person $534,152,956
Net Margin per Discharge ($4,720) Net Margin per Bed ($207,505) Net Margin per Person ($58,516,513)
Net Profit per Discharge ($1,693) Net Profit per Bed ($74,442) Net Profit per Person ($20,992,543)
Net Fixed Assets per Discharge $30,431 Net Fixed Assets per Bed $1,337,785 Net Fixed Assets per Bed $377,255,319
Long Term Debt per Discharge $27,317 Long Term Debt per Bed $1,200,898 Long Term Debt per Person $338,653,277
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 78.8 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 491 Net Fixed Assets 273 Population Estimate 1,151
Total Revenue 372 Long Term Liabilities 200 Total Patient Discharges 505
Net Margin 3,158 Total Patient Beds 469
Net Profit or Loss 3,213

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 73,625,462 119,694,202 0.6151
31 Intensive Care Unit 8,330,983 16,513,978 0.5045
32 Coronary Care Unit 0 0
43 Nursery 658,749 422,557 1.5590
44 Skilled Nursing Care 0 0
50 Operating Room 25,118,773 135,917,685 0.1848
51 Recovery Room 0 0
52 Labor and Delivery Room 2,928,784 3,611,024 0.8111

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 29,922,586 13 Nursing Administration 2,410,845
02,03 Captial Related - Movable Equipment 11,148,275 14 Central Services and Supply 2,118,851
04 Employee Benefits 39,657,535 15 Pharmacy 6,123,123
05 Administrative and General 89,592,902 16 Medical Records and Medical Library 6,790,653
06 Maintenance and Repairs 4,303,098 17 Social Services 0
07 Operation of Plant 13,479,882 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,447,678 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,097,778 20,21,22,23 Education Programs 18,094,582
Total General Service Cost Centers 234,187,788

County Profile for Kennebec - 2019